Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,687/mo, and a $1,273/mo payment. Purchase price stands at $260,000, and rental yield measures 7.79% with $1,687/mo rent. Return on cash invested shows 17.24% in year one, and 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 89.92% and total cumulative return in cash records $77,501. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,687/mo property income covering a $1,273/mo payment rather than investor’s personal income.
Single Family
Built in 2025
8,982 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 78589, San Juan, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,025 (100%) |
| Owner Occupied HU | 9,265 (71.1%) |
| Renter Occupied HU | 2,715 (20.8%) |
| Vacant Housing Units | 1,045 ( 8.0%) |
| Median Home Value | $138,194 |
| Average Home Value | $162,524 |
Residential
11,788
Single Family
11,538
Multi-Family
250
Businesses
781
Date | Event | Price |
|---|---|---|
| 2025-06-06 | Listed for sale | $260,000 |
| 2024-11-14 | Sold | N/A |
| 2024-10-23 | Pending sale | $58,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Angel Gonzalez • Capital Advisors Real Estate Group
Mls Name: Greater McAllen AOR
Mls ID: #473157
Disclaimer: Listing information is deemed reliable, but not guaranteed.
