2201 Dublin DrLeague CityTX77573
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in League City at 2201 Dublin Dr, League City, TX, 77573 uses $129,285 cash to close to unlock $2,016/yr annual cash flow and $168/mo monthly cash flow. Total monthly income runs $2,969/mo, and a $1,909/mo payment keeps the spread at $168/mo. Purchase price stands at $390,000, and rental yield measures 9.14% with $2,969/mo rent. Return on cash invested shows 21.47% in year one, and 5% annual appreciation builds toward $107,750 over five years. Five-year ROI reaches 112.49% and total cumulative return in cash records $145,436. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,969/mo property income covering a $1,909/mo payment rather than investor’s personal income.
Single Family
Built in 1990
N/A lot
$N/A/sqft
$330 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77573, League City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,215 (100%) |
| Owner Occupied HU | 26,640 (69.7%) |
| Renter Occupied HU | 9,939 (26.0%) |
| Vacant Housing Units | 1,636 ( 4.3%) |
| Median Home Value | $363,883 |
| Average Home Value | $407,754 |
Housing Distribution
Address Breakdown
Residential
35,692
Single Family
28,202
Multi-Family
7,490
Businesses
1,556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Kammer • The Kordish Group
Mls Name: HAR
Mls Provider:
Mls ID: #75483082
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.