2201 Alpine Rd, Durham, NC, 27707 | $169/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1101 sft

1221 Teakwood Pl, Raleigh, NC, 27606

3 Bed
1 Bath
930 sft

2512 Highland Ave, Durham, NC, 27704

2 Bed
1 Bath
1056 sft

4705 Blue Bird Ct APT E, Raleigh, NC, 27606

1 Bed
1 Bath
538 sft

807 W Trinity Ave APT 144, Durham, NC, 27701

Nearby investment properties with comparable prices

2 Bed
2 Bath
830 sft

3706 Chimney Ridge Pl APT 201, Durham, NC, 27713

3 Bed
2 Bath
1328 sft

512 W Hillsboro St, Creedmoor, NC, 27522

2 Bed
2 Bath
935 sft

2800 Trailwood Pines Ln UNIT 301, Raleigh, NC, 27603

Currently Rented+ 2 more

2 Bed
3 Bath
1167 sft

2514 Avent Ferry Rd APT 208, Raleigh, NC, 27606

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Durham at 2201 Alpine Rd, Durham, NC, 27707 generates $1,938/mo in rent and, after a $1,297/mo payment, leaves $169/mo in cash flow. Total monthly income is $1,938/mo, and annual cash flow is $2,028/yr on $87,848 invested. Return on cash invested sits at 22.22% in year one, and rental yield is 8.78% on a $265,000 entry. Equity gained on principal adds $1,710/yr, while 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 115.85% and total cumulative return in cash sums $101,775. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,938/mo property income rather than buyer’s personal income.

Townhouse

Built in 1984

1,742 sqft lot

$N/A/sqft

$154 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 27707, Durham, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,539 (100%)
Owner Occupied HU	9,060 (38.5%)
Renter Occupied HU	12,484 (53.0%)
Vacant Housing Units	1,995 ( 8.5%)
Median Home Value	$476,975
Average Home Value	$520,735