22003 E Sandstone DrBenton CityWA99320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Benton City at 22003 E Sandstone Dr, Benton City, WA, 99320 earns $0/mo cash flow from $2,044/mo rent with a $1,664/mo payment. Total monthly income totals $2,044/mo, and annual cash flow totals $4/yr on $112,710 capital. ROI tracks 19.91% on current figures, and rental yield reads 7.21% at a $340,000 purchase. Equity gained on principal adds $2,194/yr, and 5% annual appreciation supports $93,936 over five years. Five-year ROI reaches 102.66% and total cumulative return in cash sums $115,710. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,044/mo property income instead of your personal income.
Manufactured
Built in 1981
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99320, Benton City, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,157 (100%) |
| Owner Occupied HU | 3,258 (78.4%) |
| Renter Occupied HU | 699 (16.8%) |
| Vacant Housing Units | 200 ( 4.8%) |
| Median Home Value | $482,164 |
| Average Home Value | $535,605 |
Housing Distribution
Address Breakdown
Residential
3,657
Single Family
3,657
Multi-Family
0
Businesses
154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stacy Davis • Century 21-Tri-Cities
Mls Name: PACMLS
Mls ID: #289931