2200 TRAILWOOD DriveFleming IslandFL32003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fleming Island at 2200 TRAILWOOD Drive, Fleming Island, FL, 32003 with 5% annual appreciation on a $380,000 basis while $3,104/mo rent supports operations. Total monthly income totals $3,104/mo and a $1,860/mo payment preserves $531/mo for cash returns. Annual cash flow comes to $6,374/yr on $125,970 deployed, and return on cash invested reaches 24.97% in year one. Equity gained on principal adds $2,452/yr, and five-year appreciation sums $104,987 alongside rental yield of 9.8%. Five-year ROI measures 130.76% and total cumulative return in cash totals $164,725.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,104/mo property income versus a $1,860/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2003
0.29 Acres lot
$N/A/sqft
$50 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32003, Orange Park, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,912 (100%) |
| Owner Occupied HU | 8,940 (75.1%) |
| Renter Occupied HU | 2,408 (20.2%) |
| Vacant Housing Units | 564 ( 4.7%) |
| Median Home Value | $432,265 |
| Average Home Value | $470,615 |
Housing Distribution
Address Breakdown
Residential
11,387
Single Family
9,618
Multi-Family
1,769
Businesses
531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ELIZABETH ANN STOKES • KELLER WILLIAMS REALTY ATLANTIC PARTNERS ST. AUGUSTINE
Mls Name: realMLS
Mls Provider:
Mls ID: #2081872
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by realMLS.