2200 Saltwater Bnd, Beech Island, SC, 29842 | $555/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1792 sft

45 Irish Bank Ln, Aiken, SC, 29803

3 Bed
2 Bath
1853 sft

4805 Orchard Hill Dr, Grovetown, GA, 30813

3 Bed
2 Bath
1525 sft

3840 Belair Road, Augusta, GA, 30909

4 Bed
2 Bath
1240 sft

1407 Ridgewood Dr, Augusta, GA, 30909

Nearby investment properties with comparable prices

3 Bed
3 Bath
1425 sft

1250 Bent Water Cir, Augusta, GA, 30909

3 Bed
3 Bath
1425 sft

1254 Bent Water Cir, Augusta, GA, 30909

2 Bed
2 Bath
1229 sft

1203 Carriage Dr, Aiken, SC, 29803

2 Bed
3 Bath
1468 sft

Griffin 2 Bedroom Plan, Windsor, North Augusta, SC, 29860

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beech Island at 2200 Saltwater Bnd, Beech Island, SC, 29842 with 5% annual appreciation on a $271,730 basis while $2,202/mo rent supports operations. Total monthly income totals $2,202/mo and a $1,330/mo payment preserves $555/mo for cash returns. Annual cash flow comes to $6,665/yr on $90,078 deployed, and return on cash invested reaches 27.31% in year one. Equity gained on principal adds $1,753/yr, and five-year appreciation sums $75,074 alongside rental yield of 9.72%. Five-year ROI measures 142.37% and total cumulative return in cash totals $128,248.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,202/mo property income versus a $1,330/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

5,227 sqft lot

$N/A/sqft

$29 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29842, Beech Island, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,891 (100%)
Owner Occupied HU	2,781 (71.5%)
Renter Occupied HU	777 (20.0%)
Vacant Housing Units	333 ( 8.6%)
Median Home Value	$147,949
Average Home Value	$213,999