2200 N Revolution St,Edinburg,TX,78541

Investment Highlights

Investment property for sale in Edinburg at 2200 N Revolution St, Edinburg, TX, 78541 offers a 8.72% rental yield on a $329,000 purchase with $2,390/mo rent. Total monthly income registers $2,390/mo, and a $1,610/mo payment leaves $51/mo available for distribution. Annual cash flow reaches $609/yr on $109,064 to close, and return on cash invested stands at 20.47% in year one. Equity gained on principal adds $2,123/yr while 5% annual appreciation supports $90,897 over five years. Portfolio math shows five-year ROI at 107.05% and total cumulative return in cash at $116,757. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,390/mo property income against a $1,610/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.