2200 N Hayden DrTucsonAZ85715
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tucson at 2200 N Hayden Dr, Tucson, AZ, 85715 priced at $600,000 pairs $3,788/mo rent with $241/mo cash flow after a $2,937/mo payment. Total monthly income equals $3,788/mo, and annual cash flow comes to $2,892/yr on $197,400 invested. Return on cash invested is 21.53% in year one, and rental yield stands at 7.58% on a $600,000 basis. Equity gained on principal adds $3,872/yr, and 5% annual appreciation accumulates to $165,769 by year five. Five-year ROI measures 111.11% and total cumulative return in cash reaches $219,324. For financing, Ziffy Mortgage’s DSCR program evaluates $3,788/mo property income against a $2,937/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1993
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85715, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,054 (100%) |
| Owner Occupied HU | 6,651 (60.2%) |
| Renter Occupied HU | 3,673 (33.2%) |
| Vacant Housing Units | 730 ( 6.6%) |
| Median Home Value | $371,921 |
| Average Home Value | $417,841 |
Housing Distribution
Address Breakdown
Residential
8,851
Single Family
7,490
Multi-Family
1,361
Businesses
575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices