2200 N Delaware Dr LOT 71Apache JunctionAZ85120
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Apache Junction rentals match the income profile of 2200 N Delaware Dr LOT 71, Apache Junction, AZ, 85120. Listed at $105,000, gross rent is $2,392/mo and net cash flow is $1,771/mo, a 27.33% yield well above national averages. DSCR 5.07 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $29,010 by year five with $967/yr in annual principal reduction, projecting $153,723 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 27.3% | 6.2% |
| Monthly Cash Flow | $1,771 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,392 |
| Total Monthly Debt Service | $579 |
| DSCR Ratio | 4.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2000
4,400 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2000
4,400 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Craig Rafferty • Keller Williams Realty East Valley
Mls Name: ARMLS
Mls Provider:
Mls ID: #6863651
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS.