2200 Hart Ave APT 5, Des Moines, IA, 50320 | $605/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
912 sft

2029 Lyon St, Des Moines, IA, 50317

2 Bed
2 Bath
1112 sft

9517 University Ave APT 18, Clive, IA, 50325

2 Bed
1 Bath
768 sft

119 E Leland Ave, Des Moines, IA, 50315

5 Bed
3 Bath
1512 sft

5802 SW 12th St, Des Moines, IA, 50315

Nearby investment properties with comparable prices

1 Bed
1 Bath
745 sft

1020 Bundy St, Des Moines, IA, 50315

2 Bed
2 Bath
600 sft

809 E 26th St, Des Moines, IA, 50317

2 Bed
1 Bath
742 sft

4456 SE 17th St, Des Moines, IA, 50320

2 Bed
1 Bath
960 sft

4031 E University Ave, Des Moines, IA, 50317

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Des Moines at 2200 Hart Ave APT 5, Des Moines, IA, 50320 earns $605/mo cash flow from $1,612/mo rent with a $759/mo payment. Total monthly income totals $1,612/mo, and annual cash flow totals $7,260/yr on $51,383 capital. ROI tracks 34.04% on current figures, and rental yield reads 12.48% at a $155,000 purchase. Equity gained on principal adds $1,000/yr, and 5% annual appreciation supports $42,824 over five years. Five-year ROI reaches 178.99% and total cumulative return in cash sums $91,972. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,612/mo property income instead of your personal income.

Condo

Built in 2004

N/A lot

$N/A/sqft

No HOA