220 Willow StAthensPA18810
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Athens at 220 Willow St, Athens, PA, 18810 earns $123/mo cash flow from $1,375/mo rent with a $935/mo payment. Total monthly income totals $1,375/mo, and annual cash flow totals $1,479/yr on $63,317 capital. ROI tracks 22.25% on current figures, and rental yield reads 8.64% at a $191,000 purchase. Equity gained on principal adds $1,232/yr, and 5% annual appreciation supports $52,770 over five years. Five-year ROI reaches 115.9% and total cumulative return in cash sums $73,382. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,375/mo property income instead of your personal income.
Single Family
Built in 1900
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18810, Athens, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,752 (100%) |
| Owner Occupied HU | 1,666 (60.5%) |
| Renter Occupied HU | 874 (31.8%) |
| Vacant Housing Units | 212 ( 7.7%) |
| Median Home Value | $219,845 |
| Average Home Value | $247,470 |
Housing Distribution
Address Breakdown
Residential
2,661
Single Family
2,452
Multi-Family
209
Businesses
140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracie Simons • Knolles Real Estate, LLC
Mls Name: Northern Mountains of Pennsylvania MLS
Mls ID: #31723205