220 Willow LnHartshorneOK74547
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hartshorne at 220 Willow Ln, Hartshorne, OK, 74547 uses $89,472 cash to close to unlock $9,245/yr annual cash flow and $770/mo monthly cash flow. Total monthly income runs $2,494/mo, and a $1,321/mo payment keeps the spread at $770/mo. Purchase price stands at $269,900, and rental yield measures 11.09% with $2,494/mo rent. Return on cash invested shows 30.24% in year one, and 5% annual appreciation builds toward $74,568 over five years. Five-year ROI reaches 158.54% and total cumulative return in cash records $141,846. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,494/mo property income covering a $1,321/mo payment rather than investor’s personal income.
Single Family
Built in 2012
2.13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74547, Hartshorne, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,587 (100%) |
| Owner Occupied HU | 956 (60.2%) |
| Renter Occupied HU | 336 (21.2%) |
| Vacant Housing Units | 295 (18.6%) |
| Median Home Value | $120,866 |
| Average Home Value | $164,521 |
Housing Distribution
Address Breakdown
Residential
1,159
Single Family
1,159
Multi-Family
0
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Candace Cox • C21/Shirley Donaldson Inc
Mls Name: MLS Technology, Inc.
Mls ID: #2542757