220 Willow Bend WayArlingtonTN38002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Arlington at 220 Willow Bend Way, Arlington, TN, 38002 priced at $724,900 pairs $3,772/mo rent with after a $3,548/mo payment. Total monthly income equals $3,772/mo. Return on cash invested is 17.04% in year one, and rental yield stands at 6.24% on a $724,900 basis. Equity gained on principal adds $4,678/yr, and 5% annual appreciation accumulates to $200,277 by year five. Five-year ROI measures 87.21% and total cumulative return in cash reaches $207,993. For financing, Ziffy Mortgage’s DSCR program evaluates $3,772/mo property income against a $3,548/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
1.21 Acres lot
$N/A/sqft
$400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38002, Arlington, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,452 (100%) |
| Owner Occupied HU | 13,262 (80.6%) |
| Renter Occupied HU | 2,646 (16.1%) |
| Vacant Housing Units | 544 ( 3.3%) |
| Median Home Value | $398,786 |
| Average Home Value | $435,881 |
Housing Distribution
Address Breakdown
Residential
16,240
Single Family
15,583
Multi-Family
657
Businesses
738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hannah Purdy • Bryan Realty Group
Mls Name: MAAR
Mls Provider:
Mls ID: #10197316
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some or all of the listings displayed may not belong to the firm whose website is being visited. Copyright 2025 Memphis Area Association of REALTORS.