220 Walnut St, Saint Albans, WV, 25177 | $354/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1401 sft

609 Rockcrest Dr, South Charleston, WV, 25309

4 Bed
2 Bath
1824 sft

1014 Woodward Dr, Charleston, WV, 25387

1 Bed
1 Bath
713 sft

400 Bibby St APT D, Charleston, WV, 25301

3 Bed
3 Bath
2012 sft

36 Geronimo Dr, Saint Albans, WV, 25177

Nearby investment properties with comparable prices

3 Bed
1 Bath
912 sft

103 Dunbar Ave, Dunbar, WV, 25064

2 Bed
2 Bath
1144 sft

5 James St, Elkview, WV, 25071

3 Bed
2 Bath
1160 sft

301 Charles Ct, Hurricane, WV, 25526

4 Bed
2 Bath
1860 sft

311 20th St, Dunbar, WV, 25064

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Saint Albans at 220 Walnut St, Saint Albans, WV, 25177 offers $1,240/mo rent that, after a $734/mo payment, leaves $354/mo cash flow. Total monthly income is $1,240/mo, and annual cash flow is $4,249/yr on $49,725 cash. Return on cash invested measures 28.45% in year one, and rental yield stands at 9.92% at a $150,000 entry. Equity gained on principal adds $968/yr while 5% annual appreciation compounds into $41,442 by year five. Five-year ROI records 148.38% and total cumulative return in cash reaches $73,782. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,240/mo property income versus a $734/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1925

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 25177, Saint Albans, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,166 (100%)
Owner Occupied HU	7,085 (63.5%)
Renter Occupied HU	2,718 (24.3%)
Vacant Housing Units	1,363 (12.2%)
Median Home Value	$149,284
Average Home Value	$183,971