220 W Pond Lily RoadElizavilleNY12523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Elizaville at 220 W Pond Lily Road, Elizaville, NY, 12523 generates $1,680/mo in rent, after a $2,080/mo payment. Total monthly income is $1,680/mo. Return on cash invested sits at 10.05% in year one, and rental yield is 4.74% on a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 50.63% and total cumulative return in cash sums $71,333. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,680/mo property income rather than buyer’s personal income.
Single Family
Built in 1900
1.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12523, Elizaville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,131 (100%) |
| Owner Occupied HU | 660 (58.4%) |
| Renter Occupied HU | 201 (17.8%) |
| Vacant Housing Units | 270 (23.9%) |
| Median Home Value | $424,138 |
| Average Home Value | $532,564 |
Housing Distribution
Address Breakdown
Residential
886
Single Family
886
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Margaret Mondello • Margaret Mondello Real Estate
Mls Name: OneKey MLS
Mls ID: #911045