220 W Evergreen DrKettle FallsWA99141
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 220 W Evergreen Dr, Kettle Falls, WA, 99141 in Kettle Falls. Rental yield 3.72%. At $395,000 with 3.72% gross yield, current distributions are modest, but the 5% appreciation rate projects $109,131 in new equity by year five, complemented by $3,638/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.69) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $75,516.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 3.7% | 6.2% |
| Monthly Cash Flow | $(1,149) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,225 |
| Total Monthly Debt Service | $2,217 |
| DSCR Ratio | 0.55x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1984
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99141, Kettle Falls, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,051 (100%) |
| Owner Occupied HU | 2,102 (68.9%) |
| Renter Occupied HU | 555 (18.2%) |
| Vacant Housing Units | 394 (12.9%) |
| Median Home Value | $354,381 |
| Average Home Value | $377,511 |
Housing Distribution
Address Breakdown
Residential
2,160
Single Family
2,089
Multi-Family
71
Businesses
164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1984
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99141, Kettle Falls, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,051 (100%) |
| Owner Occupied HU | 2,102 (68.9%) |
| Renter Occupied HU | 555 (18.2%) |
| Vacant Housing Units | 394 (12.9%) |
| Median Home Value | $354,381 |
| Average Home Value | $377,511 |
Housing Distribution
Address Breakdown
Residential
2,160
Single Family
2,089
Multi-Family
71
Businesses
164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erika Rayburn • eXp Realty, LLC
Mls Name: SMLS
Mls Provider:
Mls ID: #202517532
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.