220 Vineyard DrAthensGA30607
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Athens at 220 Vineyard Dr, Athens, GA, 30607 priced at $299,500 pairs $2,424/mo rent with $533/mo cash flow after a $1,466/mo payment. Total monthly income equals $2,424/mo, and annual cash flow comes to $6,393/yr on $99,284 invested. Return on cash invested is 26.35% in year one, and rental yield stands at 9.71% on a $299,500 basis. Equity gained on principal adds $1,933/yr, and 5% annual appreciation accumulates to $82,746 by year five. Five-year ROI measures 137.56% and total cumulative return in cash reaches $136,571. For financing, Ziffy Mortgage’s DSCR program evaluates $2,424/mo property income against a $1,466/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2002
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30607, Athens, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,653 (100%) |
| Owner Occupied HU | 2,714 (58.3%) |
| Renter Occupied HU | 1,677 (36.0%) |
| Vacant Housing Units | 262 ( 5.6%) |
| Median Home Value | $277,242 |
| Average Home Value | $322,846 |
Housing Distribution
Address Breakdown
Residential
4,439
Single Family
4,280
Multi-Family
159
Businesses
290
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gonzalo del Rio • Joiner & Associates, REALTORS
Mls Name: Classic MLS
Mls Provider:
Mls ID: #1024678
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.