220 Spring Run DrMonroevillePA15146
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 220 Spring Run Dr, Monroeville, PA, 15146 in Monroeville. Priced at $189,900, it generates $1,837/mo in gross rent and $593/mo in net monthly cash flow, a 11.61% yield that comfortably supports the 2.15 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $7,114. Five-year appreciation: $52,466. Equity from principal paydown: $1,749/yr. Total projected cumulative return: $110,490.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.6% | 6.2% |
| Monthly Cash Flow | $593 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,837 |
| Total Monthly Debt Service | $1,169 |
| DSCR Ratio | 1.57x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15146, Monroeville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,748 (100%) |
| Owner Occupied HU | 8,529 (62.0%) |
| Renter Occupied HU | 4,201 (30.6%) |
| Vacant Housing Units | 1,018 ( 7.4%) |
| Median Home Value | $247,609 |
| Average Home Value | $288,918 |
Housing Distribution
Address Breakdown
Residential
13,324
Single Family
10,313
Multi-Family
3,011
Businesses
1,503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15146, Monroeville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,748 (100%) |
| Owner Occupied HU | 8,529 (62.0%) |
| Renter Occupied HU | 4,201 (30.6%) |
| Vacant Housing Units | 1,018 ( 7.4%) |
| Median Home Value | $247,609 |
| Average Home Value | $288,918 |
Housing Distribution
Address Breakdown
Residential
13,324
Single Family
10,313
Multi-Family
3,011
Businesses
1,503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maureen States • NEIGHBORHOOD REALTY SERVICES
Mls Name: WPMLS
Mls ID: #1731479