220 Sabre Dr,Bonaire,GA,31005

Investment Highlights

Rental property for sale in Bonaire at 220 Sabre Dr, Bonaire, GA, 31005 priced at $519,900 pairs $3,217/mo rent with $52/mo cash flow after a $2,545/mo payment. Total monthly income equals $3,217/mo, and annual cash flow comes to $629/yr on $171,047 invested. Return on cash invested is 20.43% in year one, and rental yield stands at 7.43% on a $519,900 basis. Equity gained on principal adds $3,355/yr, and 5% annual appreciation accumulates to $143,639 by year five. Five-year ROI measures 105.47% and total cumulative return in cash reaches $180,412. For financing, Ziffy Mortgage’s DSCR program evaluates $3,217/mo property income against a $2,545/mo payment instead of your W2s, 1099s, or Tax returns.