220 S 9th AveMaywoodIL60153
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 220 S 9th Ave, Maywood, IL, 60153 in Maywood. At $399,999 it earns $3,060/mo in rent and distributes $286/mo to the owner after the $1,799/mo payment, a consistent 9.18% yield. DSCR 1.70 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $110,512 in value; $3,684/yr in principal paydown compounds ownership stake. Total projected return: $171,357.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 7.0% |
| Monthly Cash Flow | $286 | $300 |
City averages based on Maywood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,060 |
| Total Monthly Debt Service | $2,615 |
| DSCR Ratio | 1.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1957
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60153, Maywood, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,506 (100%) |
| Owner Occupied HU | 4,670 (54.9%) |
| Renter Occupied HU | 2,928 (34.4%) |
| Vacant Housing Units | 908 (10.7%) |
| Median Home Value | $228,059 |
| Average Home Value | $255,019 |
Housing Distribution
Address Breakdown
Residential
7,453
Single Family
5,892
Multi-Family
1,561
Businesses
470
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1957
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60153, Maywood, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,506 (100%) |
| Owner Occupied HU | 4,670 (54.9%) |
| Renter Occupied HU | 2,928 (34.4%) |
| Vacant Housing Units | 908 (10.7%) |
| Median Home Value | $228,059 |
| Average Home Value | $255,019 |
Housing Distribution
Address Breakdown
Residential
7,453
Single Family
5,892
Multi-Family
1,561
Businesses
470
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices