220 Rutland StSan FranciscoCA94134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 220 Rutland St, San Francisco, CA, 94134 generates $7,070/mo in rent and, after a $5,374/mo payment, leaves $278/mo in cash flow. Total monthly income is $7,070/mo, and annual cash flow is $3,333/yr on $355,752 invested. Return on cash invested sits at 21.31% in year one, and rental yield is 7.73% on a $1,098,000 entry. Equity gained on principal adds $7,085/yr, while 5% annual appreciation builds toward $303,357 over five years. Five-year ROI reaches 110.24% and total cumulative return in cash sums $392,164. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,070/mo property income rather than buyer’s personal income.
Single Family
Built in 1948
1,873 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94134, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,683 (100%) |
| Owner Occupied HU | 7,038 (55.5%) |
| Renter Occupied HU | 4,960 (39.1%) |
| Vacant Housing Units | 685 ( 5.4%) |
| Median Home Value | $1,098,467 |
| Average Home Value | $1,114,471 |
Housing Distribution
Address Breakdown
Residential
11,333
Single Family
9,869
Multi-Family
1,464
Businesses
517
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Raymond Jack • eXp Realty of California Inc.
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #424058380
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.