Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Snook at 220 Rustic Trce, Snook, TX, 77878 generates $1,925/mo in rent, after a $1,366/mo payment. Total monthly income is $1,925/mo. Return on cash invested sits at 17.24% in year one, and rental yield is 8.28% on a $279,000 entry. Equity gained on principal adds $1,800/yr, while 5% annual appreciation builds toward $77,083 over five years. Five-year ROI reaches 90.45% and total cumulative return in cash sums $83,659. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,925/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
9,147 sqft lot
$N/A/sqft
$780 annually HOA
Neighborhood data shown for ZIP Code: 77878, Snook, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 63 (100%) |
| Owner Occupied HU | 54 (85.7%) |
| Renter Occupied HU | 9 (14.3%) |
| Vacant Housing Units | 0 |
| Median Home Value | $183,333 |
| Average Home Value | $281,944 |
Residential
473
Single Family
1
Multi-Family
0
Businesses
63
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $279,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-30 | $5606.44 | N/A | $217,761 | 2.16% |
| 2022-04-30 | N/A | N/A | $213,160 | 199.10% |
| 2021-04-30 | N/A | N/A | $71,266 | N/A |
Listed by: Ashley Schlinke • Keller Williams Realty Brazos Valley office
Mls Name: BCSMLS
Mls Provider:
Mls ID: #25005096
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
