220 Rowlette CirMurfreesboroTN37127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Murfreesboro at 220 Rowlette Cir, Murfreesboro, TN, 37127 priced at $294,500 pairs $2,616/mo rent with $854/mo cash flow after a $1,441/mo payment. Total monthly income equals $2,616/mo, and annual cash flow comes to $10,242/yr on $97,627 invested. Return on cash invested is 30.4% in year one, and rental yield stands at 10.66% on a $294,500 basis. Equity gained on principal adds $1,900/yr, and 5% annual appreciation accumulates to $81,365 by year five. Five-year ROI measures 158.85% and total cumulative return in cash reaches $155,077. For financing, Ziffy Mortgage’s DSCR program evaluates $2,616/mo property income against a $1,441/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2008
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37127, Murfreesboro, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,605 (100%) |
| Owner Occupied HU | 6,250 (72.6%) |
| Renter Occupied HU | 2,060 (23.9%) |
| Vacant Housing Units | 295 ( 3.4%) |
| Median Home Value | $398,597 |
| Average Home Value | $441,970 |
Housing Distribution
Address Breakdown
Residential
8,829
Single Family
8,064
Multi-Family
765
Businesses
273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Turner, Broker • Onward Real Estate
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3012764