220 Pleasant StOsageIA50461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Osage at 220 Pleasant St, Osage, IA, 50461 priced at $222,000 pairs $2,084/mo rent with $642/mo cash flow after a $1,087/mo payment. Total monthly income equals $2,084/mo, and annual cash flow comes to $7,702/yr on $73,593 invested. Return on cash invested is 30.37% in year one, and rental yield stands at 11.26% on a $222,000 basis. Equity gained on principal adds $1,433/yr, and 5% annual appreciation accumulates to $61,335 by year five. Five-year ROI measures 159.36% and total cumulative return in cash reaches $117,279. For financing, Ziffy Mortgage’s DSCR program evaluates $2,084/mo property income against a $1,087/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1984
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50461, Osage, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,736 (100%) |
| Owner Occupied HU | 1,872 (68.4%) |
| Renter Occupied HU | 573 (20.9%) |
| Vacant Housing Units | 291 (10.6%) |
| Median Home Value | $193,555 |
| Average Home Value | $251,899 |
Housing Distribution
Address Breakdown
Residential
2,500
Single Family
2,437
Multi-Family
63
Businesses
244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices