Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 220 Overbrook Ave, Dallas, PA, 18612 priced at $359,900 converts $2,440/mo rent into $81/mo cash flow after a $1,762/mo obligation. Total monthly income equals $2,440/mo, and annual cash flow totals $974/yr on $119,307 invested. Return on cash invested prints 20.73% in year one, and rental yield reads 8.14% against a $359,900 entry. Equity gained on principal adds $2,322/yr, while 5% annual appreciation compiles into $99,434 by year five. Five-year ROI reaches 107.72% and total cumulative return in cash sums $128,522. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,440/mo property income covering a $1,762/mo payment, not borrower’s personal income.
Single Family
Built in N/A
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 18612, Dallas, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,726 (100%) |
| Owner Occupied HU | 4,932 (73.3%) |
| Renter Occupied HU | 1,244 (18.5%) |
| Vacant Housing Units | 550 ( 8.2%) |
| Median Home Value | $312,202 |
| Average Home Value | $344,161 |
Residential
6,569
Single Family
6,236
Multi-Family
333
Businesses
468
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Whitney Lopuhovsky • RPA Real Estate
Mls Name: Luzerne County AOR
Mls ID: #25-5014
