








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,526/mo, and a $974/mo payment. Purchase price stands at $199,000, and rental yield measures 9.2% with $1,526/mo rent. Return on cash invested shows 17.37% in year one, and 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 92.13% and total cumulative return in cash records $60,774. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,526/mo property income covering a $974/mo payment rather than investor’s personal income.
Condo
Built in 1973
N/A lot
$N/A/sqft
$319 monthly HOA
Neighborhood data shown for ZIP Code: 33172, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,611 (100%) |
| Owner Occupied HU | 7,597 (43.1%) |
| Renter Occupied HU | 9,290 (52.8%) |
| Vacant Housing Units | 724 ( 4.1%) |
| Median Home Value | $323,921 |
| Average Home Value | $406,612 |
Residential
16,288
Single Family
4,549
Multi-Family
11,739
Businesses
2,989
Date | Event | Price |
|---|---|---|
| 2025-03-23 | Listed for sale | $199,000 |
| 2006-04-15 | Sold | $100,000 |
| 1998-02-11 | Sold | $38,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-23 | $2086.38 | 10.18% | $114,950 | 10.00% |
| 2022-03-23 | $1893.69 | 13.22% | $104,500 | 10.00% |
| 2021-03-23 | $1672.55 | 1.36% | $95,000 | 2.81% |



Listed by: Julian Acosta • Trustpoint Realty, LLC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11769161
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.