220 N Harrison AveShawneeOK74801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shawnee at 220 N Harrison Ave, Shawnee, OK, 74801 priced at $169,900 converts $1,486/mo rent into $401/mo cash flow after a $832/mo obligation. Total monthly income equals $1,486/mo, and annual cash flow totals $4,807/yr on $56,322 invested. Return on cash invested prints 28.44% in year one, and rental yield reads 10.5% against a $169,900 entry. Equity gained on principal adds $1,096/yr, while 5% annual appreciation compiles into $46,940 by year five. Five-year ROI reaches 148.91% and total cumulative return in cash sums $83,870. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,486/mo property income covering a $832/mo payment, not borrower’s personal income.
Single Family
Built in 1930
7,749 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74801, Shawnee, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,096 (100%) |
| Owner Occupied HU | 5,042 (49.9%) |
| Renter Occupied HU | 3,737 (37.0%) |
| Vacant Housing Units | 1,317 (13.0%) |
| Median Home Value | $172,590 |
| Average Home Value | $227,256 |
Housing Distribution
Address Breakdown
Residential
9,222
Single Family
8,882
Multi-Family
340
Businesses
612
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices