220 Mar Vista Dr SPACE 11AptosCA95003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aptos at 220 Mar Vista Dr SPACE 11, Aptos, CA, 95003 generates $4,025/mo in rent and, after a $2,100/mo payment, leaves $1,371/mo in cash flow. Total monthly income is $4,025/mo, and annual cash flow is $16,450/yr on $142,214 invested. Return on cash invested sits at 31.48% in year one, and rental yield is 11.26% on a $429,000 entry. Equity gained on principal adds $2,768/yr, while 5% annual appreciation builds toward $118,525 over five years. Five-year ROI reaches 164.87% and total cumulative return in cash sums $234,469. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,025/mo property income rather than buyer’s personal income.
Manufactured
Built in 1977
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95003, Aptos, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,822 (100%) |
| Owner Occupied HU | 7,214 (61.0%) |
| Renter Occupied HU | 2,772 (23.4%) |
| Vacant Housing Units | 1,836 (15.5%) |
| Median Home Value | $1,307,054 |
| Average Home Value | $1,327,400 |
Housing Distribution
Address Breakdown
Residential
10,756
Single Family
10,373
Multi-Family
383
Businesses
621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathleen Manning • Sothebys International Realty
Mls Name: MLSListings Inc
Mls ID: #ML82018463