220 James StEscondidoCA92027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Escondido at 220 James St, Escondido, CA, 92027 priced at $640,000 pairs $4,072/mo rent with $113/mo cash flow after a $3,132/mo payment. Total monthly income equals $4,072/mo, and annual cash flow comes to $1,360/yr on $210,560 invested. Return on cash invested is 20.71% in year one, and rental yield stands at 7.63% on a $640,000 basis. Equity gained on principal adds $4,130/yr, and 5% annual appreciation accumulates to $176,820 by year five. Five-year ROI measures 107.09% and total cumulative return in cash reaches $225,498. For financing, Ziffy Mortgage’s DSCR program evaluates $4,072/mo property income against a $3,132/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1974
5,700 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92027, Escondido, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,443 (100%) |
| Owner Occupied HU | 10,576 (60.6%) |
| Renter Occupied HU | 6,438 (36.9%) |
| Vacant Housing Units | 429 ( 2.5%) |
| Median Home Value | $756,629 |
| Average Home Value | $794,806 |
Housing Distribution
Address Breakdown
Residential
17,359
Single Family
14,911
Multi-Family
2,448
Businesses
383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christina Murray • Keller Williams Realty
Mls Name: CRMLS
Mls ID: #NDP2509544