220 Grove St #1, Waltham, MA, 02453 | 6.88% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

220 Grove St #1, Waltham, MA, 02453 | 6.88% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1588 sft

194 E Central St #194, Natick, MA, 01760

4 Bed
4 Bath
4054 sft

5 Mountain Rock Ln, Norfolk, MA, 02056

4 Bed
3 Bath
4700 sft

199 Mohawk Path, Holliston, MA, 01746

4 Bed
3 Bath
2400 sft

9 Oak Hill Rd, Mendon, MA, 01756

Nearby investment properties with comparable prices

2 Bed
4 Bath
2131 sft

17 Highcroft Way UNIT 17, Hopkinton, MA, 01748

3 Bed
2 Bath
2068 sft

19 Prindiville Ave, Framingham, MA, 01702

3 Bed
2 Bath
1841 sft

34 Hartford St, Natick, MA, 01760

4 Bed
3 Bath
2206 sft

49 Gates St, Framingham, MA, 01701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waltham at 220 Grove St #1, Waltham, MA, 02453 offers a 6.88% rental yield on a $819,000 purchase with $4,694/mo rent. 97% in year one. Equity gained on principal adds $5,285/yr while 5% annual appreciation supports $226,275 over five years. Portfolio math shows five-year ROI at 92.58% and total cumulative return in cash at $249,453. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,694/mo property income against a $4,009/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2005

N/A lot

$N/A/sqft

No HOA

More details about the property

Sunny three bedroom, two and one half bathroom Townhouse right next to Lowell field with playground and tennis and basketball courts.This lovely home was built in 2005 and maintained so well. The first floor includes an open living room adjoining dining area leads to a private deck. The Modern kitchen with stainless steel appliances, maple cabinets, granite countertops. The second floor offers the two large size bedrooms shared a full bathroom plus a separate closet for the washer and dryer. The master bedroom on the 3rd floor has a cathedral ceiling, master bath and a large closet. Near shops, restaurants, highways and public transportation. A must see cozy place. A real find in current market.Easy access to high way A must-see cozy, convenient and comfortable place.

Price History

Date	Event	Price
No price history data available

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
No tax history data available

Nearby investment properties with comparable rents

3 Bed
3 Bath
1588 sft

194 E Central St #194, Natick, MA, 01760

4 Bed
4 Bath
4054 sft

5 Mountain Rock Ln, Norfolk, MA, 02056

4 Bed
3 Bath
4700 sft

199 Mohawk Path, Holliston, MA, 01746

4 Bed
3 Bath
2400 sft

9 Oak Hill Rd, Mendon, MA, 01756

Nearby investment properties with comparable prices

2 Bed
4 Bath
2131 sft

17 Highcroft Way UNIT 17, Hopkinton, MA, 01748

3 Bed
2 Bath
2068 sft

19 Prindiville Ave, Framingham, MA, 01702

3 Bed
2 Bath
1841 sft

34 Hartford St, Natick, MA, 01760

4 Bed
3 Bath
2206 sft

49 Gates St, Framingham, MA, 01701

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: Townhouse
Year Built: 2005
Architectural Style: N/A
Building Area: N/A
Living Area: N/A
Property Condition: N/A

Features & Amenities

Heating: N/A
Cooling: N/A
Flooring: N/A
Interior Features: N/A
Exterior Features: N/A
Parking Features: Attached, Under, Garage Door Opener, Heated Garage, Off Street, Deeded

Location

City: Waltham
State: MA
Subdivision: N/A
Lot Size: N/A
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: N/A
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: Ying Huang • Coastal Elite Realty

Mls Name: MLS PIN

Mls ID: #73440866

220 Grove St #1,Waltham,MA,02453

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

220 Grove St #1WalthamMA02453