220 Grove St #1, Waltham, MA, 02453 | 6.34% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

8 Bed
4 Bath
3730 sft

363-367 Washington St, East Walpole, MA, 02032

4 Bed
3 Bath
1750 sft

20 Sheridan Ave #20, Medford, MA, 02155

3 Bed
2 Bath
1772 sft

36 Cambridge St, Chelmsford, MA, 01824

3 Bed
1 Bath
924 sft

5 Oakwood Ave, Randolph, MA, 02368

Nearby investment properties with comparable prices

1 Bed
1 Bath
- sft

286 Cambridge St APT 3, Boston, MA, 02114

3 Bed
1 Bath
1632 sft

7 Essex St, Wakefield, MA, 01880

5 Bed
3 Bath
2002 sft

55 Clifford St #2, Boston, MA, 02119

3 Bed
1 Bath
1190 sft

4 Herbert Rd, Natick, MA, 01760

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waltham at 220 Grove St #1, Waltham, MA, 02453 offers a 6.34% rental yield on a $819,000 purchase with $4,326/mo rent. 34% in year one. Equity gained on principal adds $5,285/yr while 5% annual appreciation supports $226,275 over five years. Portfolio math shows five-year ROI at 83.79% and total cumulative return in cash at $225,777. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,326/mo property income against a $4,009/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2005

N/A lot

$N/A/sqft

No HOA