220 Elmcrest RiseWest HenriettaNY14586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Henrietta at 220 Elmcrest Rise, West Henrietta, NY, 14586 uses $157,496 cash to close to unlock $3,417/yr annual cash flow and $285/mo monthly cash flow. Total monthly income runs $3,457/mo, and a $2,325/mo payment keeps the spread at $285/mo. Purchase price stands at $475,100, and rental yield measures 8.73% with $3,457/mo rent. Return on cash invested shows 22.08% in year one, and 5% annual appreciation builds toward $131,261 over five years. Five-year ROI reaches 115.11% and total cumulative return in cash records $181,298. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,457/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Single Family
Built in 2016
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14586, West Henrietta, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,626 (100%) |
| Owner Occupied HU | 3,525 (62.7%) |
| Renter Occupied HU | 1,782 (31.7%) |
| Vacant Housing Units | 319 ( 5.7%) |
| Median Home Value | $268,473 |
| Average Home Value | $300,360 |
Housing Distribution
Address Breakdown
Residential
4,923
Single Family
4,759
Multi-Family
164
Businesses
177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A