220 Edgewater LoopTiptonvilleTN38079
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThis is a cash-flow-light asset: 220 Edgewater Loop, Tiptonville, TN, 38079 in Tiptonville, $169,000, 7.92% gross yield, $103/mo net income. Consider it a market-entry position, the $1,115/mo rent covers the $760/mo payment with a margin, and 5%/yr appreciation is projected to add $46,692 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 1.47) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $70,591.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.9% | 6.2% |
| Monthly Cash Flow | $103 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,115 |
| Total Monthly Debt Service | $944 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1930
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38079, Tiptonville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,496 (100%) |
| Owner Occupied HU | 694 (46.4%) |
| Renter Occupied HU | 566 (37.8%) |
| Vacant Housing Units | 236 (15.8%) |
| Median Home Value | $181,753 |
| Average Home Value | $255,634 |
Housing Distribution
Address Breakdown
Residential
1,418
Single Family
1,368
Multi-Family
50
Businesses
137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1930
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38079, Tiptonville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,496 (100%) |
| Owner Occupied HU | 694 (46.4%) |
| Renter Occupied HU | 566 (37.8%) |
| Vacant Housing Units | 236 (15.8%) |
| Median Home Value | $181,753 |
| Average Home Value | $255,634 |
Housing Distribution
Address Breakdown
Residential
1,418
Single Family
1,368
Multi-Family
50
Businesses
137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Phyllis Larry • C21 Golden Service Realty & Au
Mls Name: CWTAR
Mls ID: #2503937