Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Des Moines at 220 E Lally St, Des Moines, IA, 50315 priced at $172,500 pairs $1,440/mo rent with $320/mo cash flow after a $844/mo payment. Total monthly income equals $1,440/mo, and annual cash flow comes to $3,840/yr on $57,184 invested. Return on cash invested is 26.62% in year one, and rental yield stands at 10.02% on a $172,500 basis. Equity gained on principal adds $1,113/yr, and 5% annual appreciation accumulates to $47,659 by year five. Five-year ROI measures 139.24% and total cumulative return in cash reaches $79,622. For financing, Ziffy Mortgage’s DSCR program evaluates $1,440/mo property income against a $844/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1915
0.44 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Joel Conner • Realty ONE Group Impact
Mls Name: DMMLS
Mls ID: #720654
