220 E Flamingo Rd UNIT 302, Paradise Town, NV, 89169 | $533/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
896 sft

5751 E Hacienda Ave UNIT 264, Las Vegas, NV, 89122

2 Bed
2 Bath
896 sft

5751 E Hacienda Ave UNIT 256, Whitney, NV, 89122

2 Bed
2 Bath
875 sft

3907 Lancome St, Las Vegas, NV, 89115

Currently Rented+ 2 more

1 Bed
1 Bath
770 sft

9975 Peace Way UNIT 1149, Las Vegas, NV, 89147

Nearby investment properties with comparable prices

2 Bed
2 Bath
1136 sft

901 Sulphur Springs Ln Unit 101, Las Vegas, NV, 89128

2 Bed
2 Bath
888 sft

2051 Hussium Hills St UNIT 207, Las Vegas, NV, 89108

2 Bed
1 Bath
973 sft

1405 S Nellis Blvd UNIT 2084, Las Vegas, NV, 89104

2 Bed
2 Bath
1016 sft

350 S Durango Dr UNIT 202, Las Vegas, NV, 89145

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Paradise Town at 220 E Flamingo Rd UNIT 302, Paradise Town, NV, 89169 earns $533/mo cash flow from $1,978/mo rent with a $1,224/mo payment. Total monthly income totals $1,978/mo, and annual cash flow totals $6,398/yr on $82,872 capital. ROI tracks 27.63% on current figures, and rental yield reads 9.49% at a $249,990 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,068 over five years. Five-year ROI reaches 143.75% and total cumulative return in cash sums $119,131. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,978/mo property income instead of your personal income.

Condo

Built in 1992

692 sqft lot

$N/A/sqft

No HOA