220 Dupont StPhiladelphiaPA19127
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Philadelphia rentals match the income profile of 220 Dupont St, Philadelphia, PA, 19127. Listed at $354,900, gross rent is $2,958/mo and net cash flow is $632/mo, a 10% yield well above national averages. DSCR 1.85 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $98,052 by year five with $3,269/yr in annual principal reduction, projecting $175,856 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 5.8% |
| Monthly Cash Flow | $632 | $850 |
City averages based on Philadelphia market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,958 |
| Total Monthly Debt Service | $2,184 |
| DSCR Ratio | 1.35x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1920
1,858 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19127, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,034 (100%) |
| Owner Occupied HU | 1,380 (34.2%) |
| Renter Occupied HU | 2,223 (55.1%) |
| Vacant Housing Units | 431 (10.7%) |
| Median Home Value | $352,736 |
| Average Home Value | $437,197 |
Housing Distribution
Address Breakdown
Residential
3,681
Single Family
2,795
Multi-Family
886
Businesses
398
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1920
1,858 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19127, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,034 (100%) |
| Owner Occupied HU | 1,380 (34.2%) |
| Renter Occupied HU | 2,223 (55.1%) |
| Vacant Housing Units | 431 (10.7%) |
| Median Home Value | $352,736 |
| Average Home Value | $437,197 |
Housing Distribution
Address Breakdown
Residential
3,681
Single Family
2,795
Multi-Family
886
Businesses
398
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bob Enslin III • Kershaw Real Estate
Mls Name: Bright MLS
Mls ID: #PAPH2521458