Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Tyrone at 220 Drumcliff Ct, Tyrone, GA, 30290 generates $4,567/mo in rent and, after a $2,691/mo payment, leaves $1,221/mo in cash flow. Total monthly income is $4,567/mo, and annual cash flow is $14,648/yr on $180,917 invested. Return on cash invested sits at 28.16% in year one, and rental yield is 9.97% on a $549,900 entry. Equity gained on principal adds $3,548/yr, while 5% annual appreciation builds toward $151,927 over five years. Five-year ROI reaches 146.91% and total cumulative return in cash sums $265,778. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,567/mo property income rather than buyer’s personal income.
Single Family
Built in 1995
1.83 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30290, Tyrone, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,366 (100%) |
| Owner Occupied HU | 2,862 (85.0%) |
| Renter Occupied HU | 358 (10.6%) |
| Vacant Housing Units | 146 ( 4.3%) |
| Median Home Value | $453,041 |
| Average Home Value | $510,399 |
Residential
3,402
Single Family
3,318
Multi-Family
84
Businesses
668
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Terri Martinez • CENTURY 21 NUWAY REALTY
Mls Name: GAMLS
Mls ID: #10595179
