








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Dillwyn at 220 Camden St, Dillwyn, VA, 23936 offers a 9.43% rental yield on a $192,000 purchase with $1,509/mo rent. Total monthly income registers $1,509/mo, and a $940/mo payment leaves $361/mo available for distribution. Annual cash flow reaches $4,332/yr on $63,648 to close, and return on cash invested stands at 26.72% in year one. Equity gained on principal adds $1,239/yr while 5% annual appreciation supports $53,046 over five years. Portfolio math shows five-year ROI at 139.05% and total cumulative return in cash at $88,504. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,509/mo property income against a $940/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
1.21 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 23936, Dillwyn, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,578 (100%) |
| Owner Occupied HU | 1,620 (62.8%) |
| Renter Occupied HU | 559 (21.7%) |
| Vacant Housing Units | 399 (15.5%) |
| Median Home Value | $239,356 |
| Average Home Value | $271,000 |
Residential
2,218
Single Family
2,218
Multi-Family
0
Businesses
169
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: SHAWN D JOHNSON • TRI COUNTY REALTY & AUCTION
Mls Name: CAAR
Mls ID: #669274