220 Bruce StWaitsburgWA99361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waitsburg at 220 Bruce St, Waitsburg, WA, 99361 at $312,015 posts ROI 26.51% with $569/mo cash flow from $2,516/mo rent. Total monthly income equals $2,516/mo, and annual cash flow records $6,823/yr on $103,433 to close. Return on cash invested measures 26.51% and rental yield reads 9.68% at the current $312,015. Equity gained on principal adds $2,013/yr, and 5% annual appreciation supports $86,204 by year five. Five-year ROI prints 138.3% and total cumulative return in cash totals $143,044.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,516/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1994
9,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99361, Waitsburg, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 886 (100%) |
| Owner Occupied HU | 607 (68.5%) |
| Renter Occupied HU | 175 (19.8%) |
| Vacant Housing Units | 104 (11.7%) |
| Median Home Value | $401,079 |
| Average Home Value | $497,665 |
Housing Distribution
Address Breakdown
Residential
473
Single Family
473
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Brockman • Bang Realty
Mls Name: My State MLS
Mls ID: #11512493