220 Bellamy TrlSebastianFL32958
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sebastian at 220 Bellamy Trl, Sebastian, FL, 32958 uses $147,518 cash to close to unlock $8,532/yr annual cash flow and $711/mo monthly cash flow. Total monthly income runs $3,724/mo, and a $2,178/mo payment keeps the spread at $711/mo. Purchase price stands at $445,000, and rental yield measures 10.04% with $3,724/mo rent. Return on cash invested shows 25.69% in year one, and 5% annual appreciation builds toward $122,945 over five years. Five-year ROI reaches 134.6% and total cumulative return in cash records $198,560. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,724/mo property income covering a $2,178/mo payment rather than investor’s personal income.
Single Family
Built in 2015
9,583 sqft lot
$N/A/sqft
$360 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32958, Sebastian, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,652 (100%) |
| Owner Occupied HU | 11,833 (75.6%) |
| Renter Occupied HU | 2,190 (14.0%) |
| Vacant Housing Units | 1,629 (10.4%) |
| Median Home Value | $369,686 |
| Average Home Value | $445,554 |
Housing Distribution
Address Breakdown
Residential
15,124
Single Family
13,975
Multi-Family
1,149
Businesses
803
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Danielle Farrington • Dream Realty
Mls Name: Space Coast AOR
Mls ID: #1053898
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.