220 2nd STREETBell CenterWI54631
INVESTMENT ANALYSIS
Investment Verdict
Solid Income220 2nd STREET, Bell Center, WI, 54631 in Bell Center is a solid income-producing rental, 9.34% gross yield, $2,023/mo rent, $278/mo net cash flow on a $259,999 buy. DSCR 1.73 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $71,833 and $2,395/yr in principal reduction project a total cumulative return of $117,093.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.2% |
| Monthly Cash Flow | $278 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,023 |
| Total Monthly Debt Service | $1,641 |
| DSCR Ratio | 1.23x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1954
0.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54631, Gays Mills, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,099 (100%) |
| Owner Occupied HU | 688 (62.6%) |
| Renter Occupied HU | 153 (13.9%) |
| Vacant Housing Units | 258 (23.5%) |
| Median Home Value | $260,784 |
| Average Home Value | $377,947 |
Housing Distribution
Address Breakdown
Residential
737
Single Family
722
Multi-Family
15
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1954
0.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54631, Gays Mills, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,099 (100%) |
| Owner Occupied HU | 688 (62.6%) |
| Renter Occupied HU | 153 (13.9%) |
| Vacant Housing Units | 258 (23.5%) |
| Median Home Value | $260,784 |
| Average Home Value | $377,947 |
Housing Distribution
Address Breakdown
Residential
737
Single Family
722
Multi-Family
15
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bret Doll • NextHome Prime Real Estate
Mls Name: WIREX MLS
Mls ID: #1936973