220/222 N Maple TrceCookevilleTN38501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,880/mo, and a $4,226/mo payment. Purchase price stands at $863,373, and rental yield measures 4% with $2,880/mo rent. Return on cash invested shows 10.39% in year one, and 5% annual appreciation builds toward $238,534 over five years. Five-year ROI reaches 51.51% and total cumulative return in cash records $146,312. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,880/mo property income covering a $4,226/mo payment rather than investor’s personal income.
Multi Family
Built in 1978
0.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38501, Cookeville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,090 (100%) |
| Owner Occupied HU | 8,910 (44.4%) |
| Renter Occupied HU | 9,181 (45.7%) |
| Vacant Housing Units | 1,999 ( 10.0%) |
| Median Home Value | $314,239 |
| Average Home Value | $373,460 |
Housing Distribution
Address Breakdown
Residential
18,524
Single Family
17,163
Multi-Family
1,361
Businesses
1,899
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wayne Russell • Highlands Elite Real Estate LLC
Mls Name: UCMLS
Mls ID: #241462