22 Water StEast BridgewaterMA02333
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in East Bridgewater at 22 Water St, East Bridgewater, MA, 02333 priced at $350,000 pairs $2,489/mo rent with $283/mo cash flow after a $1,713/mo payment. Total monthly income equals $2,489/mo, and annual cash flow comes to $3,397/yr on $116,025 invested. Return on cash invested is 22.84% in year one, and rental yield stands at 8.53% on a $350,000 basis. Equity gained on principal adds $2,258/yr, and 5% annual appreciation accumulates to $96,699 by year five. Five-year ROI measures 118.72% and total cumulative return in cash reaches $137,750. For financing, Ziffy Mortgage’s DSCR program evaluates $2,489/mo property income against a $1,713/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 1967
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02333, East Bridgewater, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,316 (100%) |
| Owner Occupied HU | 4,432 (83.4%) |
| Renter Occupied HU | 763 (14.4%) |
| Vacant Housing Units | 121 ( 2.3%) |
| Median Home Value | $580,739 |
| Average Home Value | $609,764 |
Housing Distribution
Address Breakdown
Residential
5,039
Single Family
4,892
Multi-Family
147
Businesses
392
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patrice Williams • Thumbprint Realty, LLC
Mls Name: MLS PIN
Mls ID: #73442355