Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grand Prairie at 22 W Mountain Ln #42, Grand Prairie, TX, 75052 at $209,900 posts ROI 25.23% with $308/mo cash flow from $2,072/mo rent. Total monthly income equals $2,072/mo, and annual cash flow records $3,699/yr on $69,582 to close. Return on cash invested measures 25.23% and rental yield reads 11.85% at the current $209,900. Equity gained on principal adds $1,354/yr, and 5% annual appreciation supports $57,992 by year five. Five-year ROI prints 134.32% and total cumulative return in cash totals $93,464.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,072/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 1971
2,090 sqft lot
$N/A/sqft
$230 monthly HOA
Neighborhood data shown for ZIP Code: 75052, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 37,311 (100%) |
| Owner Occupied HU | 20,639 (55.3%) |
| Renter Occupied HU | 14,628 (39.2%) |
| Vacant Housing Units | 2,044 ( 5.5%) |
| Median Home Value | $322,407 |
| Average Home Value | $361,514 |
Residential
35,886
Single Family
25,237
Multi-Family
10,649
Businesses
1,144
Date | Event | Price |
|---|---|---|
| 2025-05-09 | Listed for sale | $209,900 |
| 2024-12-30 | Listing removed | $185,000 |
| 2024-11-14 | Price change | $187,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-09 | $3981.44 | -2.15% | $176,890 | N/A |
| 2023-05-09 | $4068.98 | 179.86% | $176,890 | 35.88% |
| 2022-05-09 | $1453.96 | -5.87% | $130,180 | 19.22% |
Listed by: Suha Al-Nazer • Rendon Realty, LLC
Mls Name: NTREIS
Mls ID: #20931719
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
