22 W 10th RoadBroad ChannelNY11693
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Broad Channel at 22 W 10th Road, Broad Channel, NY, 11693 listed at $500,000 pairs $4,500/mo rent with a $2,447/mo payment to leave $1,161/mo cash flow. Total monthly income runs $4,500/mo, and annual cash flow reaches $13,936/yr on $165,750 cash to close. Return on cash invested measures 28.32% in year one, and rental yield registers 10.8% at a $500,000 basis. Equity gained on principal adds $3,226/yr, and annual property appreciation at 5% supports $138,141 by year five. Five-year ROI tracks 148.59% and total cumulative return in cash totals $246,284. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,500/mo property income relative to a $2,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1915
2,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11693, Far Rockaway, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,533 (100%) |
| Owner Occupied HU | 2,272 (41.1%) |
| Renter Occupied HU | 2,861 (51.7%) |
| Vacant Housing Units | 400 ( 7.2%) |
| Median Home Value | $505,449 |
| Average Home Value | $521,181 |
Housing Distribution
Address Breakdown
Residential
5,028
Single Family
1,929
Multi-Family
3,099
Businesses
214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Justin Braithwaite • Braithwaite Realty LLC
Mls Name: OneKey MLS
Mls ID: #926895