22 Tulip Ave #312Cocoa BeachFL32931








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $1,504/mo, and a $978/mo payment. Purchase price stands at $199,900, and rental yield measures 9.03% with $1,504/mo rent. Return on cash invested shows 5.04% in year one, and 5% annual appreciation builds toward $55,229 over five years. Five-year ROI reaches 30.26% and total cumulative return in cash records $20,053. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,504/mo property income covering a $978/mo payment rather than investor’s personal income.
Condo
Built in 1964
435.60 sqft lot
$N/A/sqft
$900 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32931, Cocoa Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,899 (100%) |
| Owner Occupied HU | 5,582 (51.2%) |
| Renter Occupied HU | 1,807 (16.6%) |
| Vacant Housing Units | 3,510 (32.2%) |
| Median Home Value | $579,461 |
| Average Home Value | $632,244 |
Housing Distribution
Address Breakdown
Residential
8,985
Single Family
4,726
Multi-Family
4,259
Businesses
667
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Stephen J Romano • RE/MAX Aerospace Realty
Mls Name: Space Coast AOR
Mls ID: #1029187
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








