22 Treetop Park UNIT 22, Westborough, MA, 01581 | $407/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

22 Treetop Park UNIT 22, Westborough, MA, 01581 | $407/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2324 sft

49 49a Arch St #1, Westborough, MA, 01581

4 Bed
3 Bath
2324 sft

49 49b Arch St #2, Westborough, MA, 01581

3 Bed
3 Bath
2090 sft

79 Townsend Blvd #79, Westborough, MA, 01581

4 Bed
3 Bath
2324 sft

49-49B Arch St #1, Westborough, MA, 01581

Nearby investment properties with comparable prices

2 Bed
1 Bath
1008 sft

12 Cliff St, Worcester, MA, 01607

2 Bed
2 Bath
1120 sft

9 Nottingham Rd, Oxford, MA, 01540

3 Bed
1 Bath
1521 sft

9 Hebert Rd, Spencer, MA, 01562

3 Bed
2 Bath
1522 sft

33 Sigel St #B, Worcester, MA, 01610

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Westborough at 22 Treetop Park UNIT 22, Westborough, MA, 01581 offers a 8.74% rental yield on a $415,000 purchase with $3,022/mo rent. Total monthly income registers $3,022/mo, and a $2,031/mo payment leaves $407/mo available for distribution. Annual cash flow reaches $4,878/yr on $137,573 to close, and return on cash invested stands at 23.46% in year one. Equity gained on principal adds $2,678/yr while 5% annual appreciation supports $114,657 over five years. Portfolio math shows five-year ROI at 122.02% and total cumulative return in cash at $167,865. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,022/mo property income against a $2,031/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1984

N/A lot

$N/A/sqft

No HOA

More details about the property

Discover the potential of this well-located 2-bedroom, 1.5-bath townhome in the sought-after Treetop Park community. Quietly tucked away in the neighborhood, this unit offers privacy while still providing unbeatable conveniencejust moments to Route 9 and minutes from all of Westboroughs fantastic shopping, dining, and recreational amenities. Inside, youll find a functional layout ready for your updates and personal touches. The main level features a comfortable living area and large dining room off the kitchen. Upstairs offers two nicely sized bedrooms and a full bath. With some cosmetic improvements, this townhome can truly shinean excellent opportunity for homeowners looking to build equity in a desirable location.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01581, Westborough, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,716 (100%)
Owner Occupied HU	5,117 (58.7%)
Renter Occupied HU	3,209 (36.8%)
Vacant Housing Units	390 ( 4.5%)
Median Home Value	$676,794
Average Home Value	$717,525