22 Stothard DrHiltonNY14468
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hilton at 22 Stothard Dr, Hilton, NY, 14468 generates $2,415/mo in rent and, after a $1,174/mo payment, leaves $813/mo in cash flow. Total monthly income is $2,415/mo, and annual cash flow is $9,758/yr on $79,527 invested. Return on cash invested sits at 32.18% in year one, and rental yield is 12.08% on a $239,900 entry. Equity gained on principal adds $1,548/yr, while 5% annual appreciation builds toward $66,280 over five years. Five-year ROI reaches 169.34% and total cumulative return in cash sums $134,671. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,415/mo property income rather than buyer’s personal income.
Single Family
Built in 2000
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14468, Hilton, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,782 (100%) |
| Owner Occupied HU | 6,190 (79.5%) |
| Renter Occupied HU | 1,238 (15.9%) |
| Vacant Housing Units | 354 ( 4.5%) |
| Median Home Value | $269,302 |
| Average Home Value | $315,376 |
Housing Distribution
Address Breakdown
Residential
7,631
Single Family
7,328
Multi-Family
303
Businesses
216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices