Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Nanticoke at 22 S Walnut St, Nanticoke, PA, 18634 offers a 9.16% rental yield on a $115,000 purchase with $878/mo rent. Total monthly income registers $878/mo, and a $563/mo payment leaves $124/mo available for distribution. Annual cash flow reaches $1,491/yr on $38,123 to close, and return on cash invested stands at 23.82% in year one. Equity gained on principal adds $742/yr while 5% annual appreciation supports $31,772 over five years. Portfolio math shows five-year ROI at 124.42% and total cumulative return in cash at $47,433. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $878/mo property income against a $563/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 18634, Nanticoke, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,194 (100%) |
| Owner Occupied HU | 3,727 (51.8%) |
| Renter Occupied HU | 2,420 (33.6%) |
| Vacant Housing Units | 1,047 (14.6%) |
| Median Home Value | $151,725 |
| Average Home Value | $173,417 |
Residential
6,400
Single Family
6,066
Multi-Family
334
Businesses
298
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jesse Williams • eXp Realty Mountain Top
Mls Name: Luzerne County AOR
Mls ID: #25-4019
