22 S Harbor DrVero BeachFL32960
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vero Beach at 22 S Harbor Dr, Vero Beach, FL, 32960 uses $45,714 cash to close to unlock $1,954/yr annual cash flow and $163/mo monthly cash flow. Total monthly income runs $1,078/mo, and a $675/mo payment keeps the spread at $163/mo. Purchase price stands at $137,900, and rental yield measures 9.38% with $1,078/mo rent. Return on cash invested shows 24.18% in year one, and 5% annual appreciation builds toward $38,099 over five years. Five-year ROI reaches 126.37% and total cumulative return in cash records $57,767. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,078/mo property income covering a $675/mo payment rather than investor’s personal income.
Manufactured
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32960, Vero Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,782 (100%) |
| Owner Occupied HU | 5,726 (48.6%) |
| Renter Occupied HU | 4,540 (38.5%) |
| Vacant Housing Units | 1,516 (12.9%) |
| Median Home Value | $326,618 |
| Average Home Value | $410,822 |
Housing Distribution
Address Breakdown
Residential
10,621
Single Family
8,919
Multi-Family
1,702
Businesses
1,871
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Todd Newby • NEWBY REALTY INC
Mls Name: My State MLS
Mls ID: #11447544