22 S Grant StShenandoahPA17976
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shenandoah at 22 S Grant St, Shenandoah, PA, 17976 listed at $109,000 pairs $852/mo rent with a $534/mo payment to leave $137/mo cash flow. Total monthly income runs $852/mo, and annual cash flow reaches $1,647/yr on $36,134 cash to close. Return on cash invested measures 24.47% in year one, and rental yield registers 9.38% at a $109,000 basis. Equity gained on principal adds $703/yr, and annual property appreciation at 5% supports $30,115 by year five. Five-year ROI tracks 127.92% and total cumulative return in cash totals $46,222. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $852/mo property income relative to a $534/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
1,125 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17976, Shenandoah, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,381 (100%) |
| Owner Occupied HU | 1,751 (51.8%) |
| Renter Occupied HU | 778 (23.0%) |
| Vacant Housing Units | 852 (25.2%) |
| Median Home Value | $57,944 |
| Average Home Value | $123,284 |
Housing Distribution
Address Breakdown
Residential
2,740
Single Family
2,643
Multi-Family
97
Businesses
190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carmen Miralma Mancebo Clase • Aggressive Realty & Rentals, LLC
Mls Name: Luzerne County AOR
Mls ID: #25-6314